Mountain Ash retain for BTL or flip for profit

Figures in Brief

Agreed Sale Price: £62,500
Property Asking Price: £68,500
Fair Market Value (DUV): £105,000
Estimated Flip Profit: £11,500
BTL Cash Flow Most Likely: £210

Description

A lovely 3 bed mid terrace property situated in the idyllic village of Penrhiwceiber, Mountain Ash, Aberdare. With a lovely entrance hallway, the property has a spacious lounge diner with room for improvement. Kitchen and bathroom on the ground floor situated at the rear of the property, with 3 bedrooms upstairs provide ample living space.

 

The property is in need of modernisation but has huge potential for the savvy investor.  Situated close to road and rail links, it is in a very desirable area

Information

Property Address: Mountain Ash, Rhondda Cynon Taff
Number of Bedrooms (current): 3
Is there potential to add a bedroom?: No
Reception Rooms: 1
Bathrooms / Shower Rooms: 1
Asking Price: £68,500
Agreed Sale Price: £62,500

Status

Market Status: SOLD
Why is the property being sold? Open market
Is the property in a lettable condition?: No
Property Type: House
Freehold or Leasehold? Freehold
Is the property part of portfolio? No
Exit Strategy 1: BTL
Exit Strategy 2: Flip
Potential Target Demographic: First time buyer, Families, Professionals

Comparables

Lovely little family home in need of modernising, plenty of room to make this old house a new home.

 

Comparable 1 – £119,995 – Sold STC

Comparable 2 – £134,995 – Sold STC

Comparable 3 – £134,950 – Sold STC

 

OTHER PROPERTIES SOLD – 2019

 

£115,000 31 May 2019 – 19, Aberpennar Street, Mountain Ash, Rhondda Cynon Taff CF45 3LS

 

£113,500 30 Oct 2019 – 38, Aberpennar Street, Mountain Ash, Rhondda Cynon Taff CF45 3LS

 

CURRENT MARKET COMPARABLES:

 

Comparable 1 – £104,995 – 3 bed terrace

Comparable 2 – £105,000 – 3 bed terrace

Comparable 3 – £115,000 – 3 bed terrace

Comparable 4 – £114,995 – 3 bed terrace

Refurb

Refurbishments required as a minimum:

 

  • New Kitchen(s).
  • New 1 x Bathroom(s).
  • 3 x Bedrooms: flooring, walls & ceiling.
  • New 1 x Combination boiler & radiators.
  • Damp proofing.
  • Re-wire property.
  • Rendering
  • Garden, jet wash paving stabs and tidy walls. Trellis fencing for privacy.

 

Estimated Refurbishment Costs:

 

£20,000

 

Please note these are based on average prices from previous projects and would need a firm quotation from a local builder. AI Property Group can provide details builders that we have worked with previously.

Flip Figures (Buy, Refurb, Sell)

Purchase Price: £62,500
Refurb Price: £20,000
Entry Legal Costs: £1,200
Exit Legal Costs: £1,200
Stamp Duty: £2,100
Survey Costs: £450
Broker Fee: £400
AI Property Group Consultation Fee: £2,497
Estimated 6 months bills costs: £1,500
Estate Agent Selling Fees: £1,197
Total Costs for Investor: £44,250
Re-sale Price: £105,000
Estimated Flip Profit: £11,500

BTL Figures (Buy to Let)

Purchase Price: £62,500
Refurb Price: £20,000
Entry Legal Costs: £1,200
Exit Legal Costs: £1,200
Stamp Duty: £2,100
Survey Costs: £450
Broker Fee: £400
AI Property Group Consultation Fee: £2,497
Estimated Rental Income: £550
New Mortgage (75%): £210
Stress Test Mortgage (75%): £328
Estate Agent Rates: £55
MOE: £55
Cash Flow Most Likely: £210
Cash Flow Stress Test: £111

Disclaimer: Perform your own Due Diligence. The ROI above is not a guaranteed return and is an indication of the potential based on achieving the relevant figures in all aspect of the purchase, refurbishment and refinance/resale. All figures will be subject to the buyer’s status and market fluctuations.

Area Description

MOUNTAIN ASH

The shops are centred on Oxford Street, which runs parallel to the Cynon at the foot of a steep slope densely chequered with mid-nineteenth century terraced houses.

 

Well stocked with traditional butchers, bakers and greengrocers as well as banks, travel agents and chemists, recent renovation has made the street an attractive blend of pastel-coloured buildings with pleasant views of the wooded hillsides above the town.

 

SCHOOLS

 

There are 3 local primary schools within 10 mins drive of the property.

 

Fire station, Police station, Hospital nearby.

 

RETAIL

 

Retail stores: Cooperative, Tesco, Asda, Wilko, Lidl, Aldi stores – within 20 minutes (drive) from property.

 

Family adventure parks like Dragons Den Soft Play, Bike Park, Dare Valley, Parkwood Outdoor Penderyn Distillery, Brecon Beacons National Park, Aberdare National Park and Taff Valley Quad Bike Park are all close by.

 

TRANSPORT

 

Excellent transport links to the A470 which allows you quick access to the M4. Swansea, Cardiff and Newport are all very close.

 

Car

 

  • Penrhwceiber to Cardiff – 30 min
  • Penrhwceiber to Aberdare – 15 mins
  • Penrhwceiber to Newport – 45 mins

 

Train

Nearest Train Station : Penrhwceiber, 0.5 miles away

  • Penrhwceiber to Cardiff – 36 mins
  • Penrhwceiber to Aberdare – 14 mins

AI Property Group operates in trust with its potential investors.  AI Property Group takes no responsibility if deals “fall through” for matters out of our control. It is always highlighted that property investment carries an element of risk and ultimately a deal may not be successful. Therefore deal owners are advised to carry out their own due diligence to confirm for themselves the findings AI Property Group present. AI Property Group has no control of the UK property market prices and investments can be lost or profit margins shortened with the fluctuating market

We offer a complete service from sourcing and finding the right deal, negotiating the price, helping with the finance, organising conveyancing and refurbishments as well as letting and managing your property.

A&I Property Group

We source, manage and fully transform properties into new homes.

MAKE AN ENQUIRY

Mountain Ash retain for BTL or flip for profit