Porth delivers dual exit Buy to Let or Flip

Figures in Brief

Agreed Sale Price: £62,500
Property Asking Price: £65,000
Fair Market Value (DUV): £130,000
Estimated Flip Profit: £21,000
BTL Cash Flow Most Likely: £235

Description

An amazing semidetached house in the desirable location of Gilfach Goch, Porth. A full refurbishment project with the ability to produce a master peace of your own making.

 

Huge opportunity to benefit from the local government schemes providing grant funding for refurbishments.

Information

Property Address: Mountain Ash, Rhondda Cynon Taff
Number of Bedrooms (current): 3
Is there potential to add a bedroom?: Yes
Reception Rooms: 1
Bathrooms / Shower Rooms: 1
Asking Price: £65,000
Agreed Sale Price: £62,500

Status

Market Status: SOLD
Why is the property being sold? Open market
Is the property in a lettable condition?: No
Property Type: House
Freehold or Leasehold? Freehold
Is the property part of portfolio? No
Exit Strategy 1: Flip
Exit Strategy 2: BTL
Potential Target Demographic: First time buyer, Families, Professionals

Comparables

Amazing opportunity to take a run down and derelict property and turn it into the family home it deserves.

 

Comparable 1  – £150,000

Comparable 2 – £135,000

Comparable 3 – £175,000

Refurb

Refurbishments required as a minimum:

 

  • Build and construct all internal walls and floors
  • Complete and renovate extension
  • Damp proof house
  • Plaster and decorate house
  • New carper and floors
  • New kitchen and bathrooms through out
  • Wire and heating required
  • Replace all windows and doors
  • Paint and decorate external house
  • Tidy and make good the garden

 

Estimated Refurbishment Costs:

 

£35,000

 

Please note these are based on average prices from previous projects and would need a firm quotation from a local builder. AI Property Group can provide details builders that we have worked with previously.

Flip Figures (Buy, Refurb, Sell)

Purchase Price: £62,500
Refurb Price: £35,000
Entry Legal Costs: £1,200
Exit Legal Costs: £1,200
Stamp Duty: £1,875
Survey Costs: £450
Broker Fee: £400
AI Property Group Consultation Fee: £3,499
Estimated 6 months bills costs: £1,500
Estate Agent Selling Fees: £1,482
Total Costs for Investor: £60,252
Re-sale Price: £130,000
Estimated Flip Profit: £21,000

BTL Figures (Buy to Let)

Purchase Price: £62,500
Refurb Price: £35,000
Entry Legal Costs: £1,200
Exit Legal Costs: £1,200
Stamp Duty: £1,875
Survey Costs: £450
Broker Fee: £400
AI Property Group Consultation Fee: £3,499
Estimated Rental Income: £650
New Mortgage (75%): £284
Stress Test Mortgage (75%): £406
Estate Agent Rates: £65
MOE: £65
Cash Flow Most Likely: £235
Cash Flow Stress Test: £113

Disclaimer: Perform your own Due Diligence. The ROI above is not a guaranteed return and is an indication of the potential based on achieving the relevant figures in all aspect of the purchase, refurbishment and refinance/resale. All figures will be subject to the buyer’s status and market fluctuations.

Area Description

PORTH

Gilfach Goch is a community, electoral ward and small former coal mining village in the Borough of Rhondda Cynon Taf, south Wales, near the larger community of Tonyrefail. It is situated in the Cwm Ogwr Fach between the Cwm Ogwr Fawr to the west and the Cwm Rhondda to the east

 

It is situated very close to Porth, which in Wales means gateway.

 

New infrastructure, bypass and commuter links have brought the retail parks of Talbot Green and Cardiff much more accessible. The regeneration plan for Porth and surrounding areas will see the installation of a transport hub. This will include a bus interchange, taxi rank, cycle storage and train station links.

 

PLANNED IMPROVEMENT WORKS

 

The projects planned as part of RCT’s Porth Regeneration Strategy

 

New transport hub and station quarter: At the site of the Alec Jones Day Centre will be a bus interchange, taxi rank, cycle stores and train station lines.

 

Porth Plaza as a community hub: Where a range of council services will be available under one roof.

 

Additional parking for the town centre: New long and short0term parking options.

 

Public realm improvements: Which will make the street look more attractive.

 

Town centre maintenance grant: Will offer businesses the opportunity to apply for funding to improve shop fronts.

 

Redevelopment of former Porth Junior School site: Which will help diversify housing stock.

 

All of these will provide great access to local amenities along with bring the major city of Cardiff much close via transport links.

 

TRANSPORT 

 

Car:

 

  • 15 minutes to Pontypridd
  • 15 minutes to Talbot Green
  • 30 minutes to Cardiff
  • 30 minutes to Brecon
  • 30 minutes to Swansea

 

Train:

  • Nearest Train Station : Tonypandy, approximately 2.8 miles away

AI Property Group operates in trust with its potential investors.  AI Property Group takes no responsibility if deals “fall through” for matters out of our control. It is always highlighted that property investment carries an element of risk and ultimately a deal may not be successful. Therefore deal owners are advised to carry out their own due diligence to confirm for themselves the findings AI Property Group present. AI Property Group has no control of the UK property market prices and investments can be lost or profit margins shortened with the fluctuating market

We offer a complete service from sourcing and finding the right deal, negotiating the price, helping with the finance, organising conveyancing and refurbishments as well as letting and managing your property.

A&I Property Group

We source, manage and fully transform properties into new homes.

MAKE AN ENQUIRY

Porth delivers dual exit Buy to Let or Flip